|
|
| ATLANTA |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
Notes |
JOE JOHNSON SIN |
$17,413,200 |
$18,283,900 |
$19,198,100 |
$20,158,000 |
$21,165,900 |
$22,224,100 |
Est Max contract
|
JOSH SMITH MAT |
$11,600,000 |
$12,400,000 |
$13,200,000 |
|
|
|
Matched 5yr $58M offer from Grizzlies 8/8/08
|
JAMAL CRAWFORD SNT |
$10,080,000 |
|
|
|
|
|
Acq 11/21/08 for Al Harrington. Signed 8/5/04
|
KIRK HINRICH EXT |
$9,000,000 |
$8,000,000 |
|
|
|
|
Acq from CHI 6/24/10. Offical on 7/8/10. Extension for $47.5M for 5 years on 10/31/06.
|
MARVIN WILLIAMS SIN |
$7,293,000 |
$7,986,000 |
$8,679,000 |
$9,372,000 |
|
|
Signed 7/12/05 / TO for 07/08 exercised 8/28/06 / TO for 08-09 exercised 8/20/07. 5yr $40M on 7/29/09.
|
AL HORFORD EXT |
$4,537,380 PPP |
$10,000,000 BYC |
$11,050,000 |
$12,100,000 |
$13,150,000 |
$14,200,000 |
yr $60M ext.
|
ZAZA PACHULIA SIN |
$4,420,000 |
$4,840,000 |
$5,260,000 |
|
|
|
4yr $18M
|
JEFF TEAGUE DR1 |
$1,476,840 |
$1,579,920 TO |
$2,433,080 |
$3,469,570 QO |
|
|
|
HILTON ARMSTRONG MIN |
$915,852 |
|
|
|
|
|
Est Min contract
|
JASON COLLINS MIN |
$854,389 |
|
|
|
|
|
Signed 1 yr min contract 7/29/10
|
ETAN THOMAS MIN |
$854,389 |
|
|
|
|
|
|
JOSH POWELL MIN |
$854,389 |
|
|
|
|
|
|
DAMIEN WILKINS MIN |
$482,478 |
|
|
|
|
|
Signed for rem of season at min
|
PAPE SY MIN |
$473,604 TO |
$788,872 TO |
$914,197 |
|
|
|
2010 2nd Rd Pick #53 Overall
|
|
| Subtotals |
$70,255,521 |
$63,878,692 |
$60,734,377 |
$45,099,570 |
$34,315,900 |
$36,424,100 |
|
|
ATL TRADE EXCEPTION (EX) TEX |
$3,600,000 |
|
|
|
|
|
From Trade of Josh Childress
|
SERGIY GLADYR (DR) DRU |
$0 |
|
|
|
|
|
2009 Pick #49
|
|
| Totals |
$70,255,521 |
$63,878,692 |
$60,734,377 |
$45,099,570 |
$34,315,900 |
$36,424,100 |
|
|
| Salary Cap |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-12,211,521 |
$-5,834,692 |
$-2,690,377 |
$12,944,430 |
$23,728,100 |
$21,619,900 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$44,479 |
$6,421,308 |
$9,565,623 |
$25,200,430 |
$35,984,100 |
$33,875,900 |
Negative number means over the tax threshold |
| |
|
|
| BOSTON |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
Notes |
KEVIN GARNETT EXT |
$18,851,900 |
$21,251,900 |
|
|
|
|
Extension on 7/31/07. Cap Value includes pro-rated trade kicker
|
PAUL PIERCE SIN |
$13,174,900 |
$14,558,300 |
$15,941,700 PO |
$17,325,100 NG |
|
|
4yr $61M. 4th year mutual option
|
RAY ALLEN SIN |
$10,000,000 |
$10,000,000 |
|
|
|
|
2yr $20M contract
|
RAJON RONDO EXT |
$9,090,000 |
$10,044,400 |
$10,998,900 |
$11,953,400 |
$12,907,800 |
|
5yr $55M extension 11/1/09
|
JERMAINE O'NEAL MLE |
$5,765,000 |
$6,226,200 |
|
|
|
|
2yr MLE
|
NENAD KRSTIC MLE |
$5,568,000 |
|
|
|
|
|
Acq from OKC 2/24/11.
|
JEFF GREEN DR1 |
$4,455,990 |
$5,908,640 QO |
|
|
|
|
Acq from OKC 2/24/11.
|
GLEN DAVIS SIN |
$2,500,000 |
|
|
|
|
|
07 2nd Rd Pick #35, SEA to BOS. Signed 9/4/07. New contract reportedly has weight clause.
|
AVERY BRADLEY DR1 |
$1,418,160 |
$1,524,480 TO |
$1,630,800 TO |
$2,511,430 |
$3,581,300 |
|
2010 1st Rd Pick #19
|
VON WAFER MIN |
$854,389 NG |
|
|
|
|
|
|
SHAQUILLE O'NEAL MIN |
$854,389 |
|
|
|
|
|
1yr Min. Full salary is $1.3M
|
TROY MURPHY EXT |
$854,389 |
|
|
|
|
|
|
DELONTE WEST MIN |
$854,389 |
|
|
|
|
|
|
|
| Subtotals |
$74,241,506 |
$69,513,920 |
$28,571,400 |
$31,789,930 |
$16,489,100 |
|
|
|
RASHEED WALLACE (RT) MLE |
$457,239 |
|
|
|
|
|
Retired 8/10/10.
|
|
| Totals |
$74,698,745 |
$69,513,920 |
$28,571,400 |
$31,789,930 |
$16,489,100 |
|
|
|
| Salary Cap |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-16,654,745 |
$-11,469,920 |
$29,472,600 |
$26,254,070 |
$41,554,900 |
$58,044,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$-4,398,745 |
$786,080 |
$41,728,600 |
$38,510,070 |
$53,810,900 |
$70,300,000 |
Negative number means over the tax threshold |
| |
|
|
| CHICAGO |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
Notes |
CARLOS BOOZER SNT |
$14,400,000 |
$13,500,000 |
$15,000,000 |
$15,300,000 |
$16,800,000 |
|
Agreed to 5yr $75M contract 7/7/10.
|
LUOL DENG SIN |
$11,374,000 |
$12,361,000 |
$13,348,000 |
$14,335,000 |
|
|
6yr $71M
|
DERRICK ROSE DR1 |
$5,546,160 |
$6,993,710 |
$9,091,820 QO |
|
|
|
08 1st Rd #1
|
KYLE KORVER CAP |
$5,000,000 |
$5,000,000 |
$5,000,000 NG |
|
|
|
3yr $15M. Reportedly flat salary per year. Final year grntd $500k
|
RONNIE BREWER CAP |
$4,750,000 |
$4,750,000 |
$4,370,000 NG |
|
|
|
3yr $12.87M reported. Final year unguaranteed if waived by 7/10/2012
|
C.J. WATSON SNT |
$3,600,000 |
$3,400,000 |
$3,200,000 NG |
|
|
|
3yr $10.2M contract. 3rd yr NG if waived before 7/10/12
|
JOAKIM NOAH EXT |
$3,128,540 PPP |
$12,000,000 BYC |
$11,300,000 |
$11,100,000 |
$12,200,000 |
$13,400,000 |
Agreed to 5yr ~$60M extension 10/3/10.
|
KURT THOMAS CAP |
$1,800,000 |
|
|
|
|
|
1yr contract
|
OMER ASIK SIN |
$1,721,000 |
$1,857,500 |
|
|
|
|
$3yr/$4.6M contract. 08 2nd Rd #36. Acquired from Portland for future 2nd Rd picks
|
KEITH BOGANS CAP |
$1,265,980 TO |
$1,146,340 |
|
|
|
|
2yr $2.4M
|
TAJ GIBSON DR1 |
$1,117,680 |
$1,195,680 TO |
$2,155,810 |
$3,181,980 QO |
|
|
|
RASUAL BUTLER MIN |
$854,389 |
|
|
|
|
|
|
BRIAN SCALABRINE MIN |
$854,389 NG |
|
|
|
|
|
|
|
| Subtotals |
$55,412,138 |
$62,204,230 |
$63,465,630 |
$43,916,980 |
$29,000,000 |
$13,400,000 |
|
|
JOHN LUCAS III (WV) MIN |
$218,676 |
|
|
|
|
|
|
|
| Totals |
$55,630,814 |
$62,204,230 |
$63,465,630 |
$43,916,980 |
$29,000,000 |
$13,400,000 |
|
|
| Salary Cap |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$2,413,186 |
$-4,160,230 |
$-5,421,630 |
$14,127,020 |
$29,044,000 |
$44,644,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$14,669,186 |
$8,095,770 |
$6,834,370 |
$26,383,020 |
$41,300,000 |
$56,900,000 |
Negative number means over the tax threshold |
| |
|
|
| CHARLOTTE |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
Notes |
BORIS DIAW EXT |
$9,000,000 PO |
$9,000,000 |
|
|
|
|
Signed extension on 10/19/06 for an assumed $45,000,000 for 5 years starting in 2007-08
|
STEPHEN JACKSON EXT |
$8,446,460 |
$9,333,330 |
$10,220,200 |
|
|
|
3yr $28M extension 11/18/08
|
JOEL PRZYBILLA SIN |
$7,405,300 |
|
|
|
|
|
Signed 7/17/06 for $31.5M for 5 years
|
TYRUS THOMAS SIN |
$6,610,000 |
$7,304,050 |
$7,998,100 |
$8,692,150 |
$9,386,200 |
|
5yr $40M contract.
|
DESAGANA DIOP MLE |
$6,478,600 |
$6,925,400 PO |
$7,372,200 |
|
|
|
Agreed to 5 yr MLE contract 7/1/08. Precise amount to be updated
|
MATT CARROLL SIN |
$4,290,000 |
$3,903,330 ET |
$3,516,670 |
|
|
|
Acq from Mavs. Signed 7/17/07: 6yr $26.9M
|
SHAUN LIVINGSTON MLE |
$3,350,000 |
$3,618,000 TO |
$3,886,000 |
|
|
|
2yr, $7M with third year team option
|
EDUARDO NAJERA MLE |
$3,000,000 NG |
$2,750,000 NG |
|
|
|
|
Acq from Mavs. All but $1M of final two years guaranteed.
|
DJ AUGUSTIN DR1 |
$2,540,400 |
$3,236,470 |
$4,385,420 QO |
|
|
|
08 1st Rd #9
|
GERALD HENDERSON DR1 |
$2,103,840 |
$2,250,600 TO |
$3,101,330 |
$4,267,420 QO |
|
|
|
DJ WHITE DR1 |
$1,108,680 |
$2,001,170 |
$3,001,750 QO |
|
|
|
Acq from OKC 2/24/11. 08 1st Rd #29
|
KWAME BROWN MIN |
$854,389 |
|
|
|
|
|
|
DANTE CUNNINGHAM DR2 |
$762,195 TO |
$884,293 |
|
|
|
|
2009 Pick #33
|
|
| Subtotals |
$55,949,864 |
$51,206,643 |
$43,481,670 |
$12,959,570 |
$9,386,200 |
|
|
|
MORRIS PETERSON (WV) MLE |
$6,200,000 |
|
|
|
|
|
Acq from OKC 2/24/11, waived. Acq from NOH. Signed 7/23/07 for an assumed $24M for 4 years
|
ERICK DAMPIER (WV) SNT |
$0 NG |
|
|
|
|
|
Acq from Mavs. Salary NG if waived by start of season. Waived 9/14.
|
|
| Totals |
$62,149,864 |
$51,206,643 |
$43,481,670 |
$12,959,570 |
$9,386,200 |
|
|
|
| Salary Cap |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-4,105,864 |
$6,837,357 |
$14,562,330 |
$45,084,430 |
$48,657,800 |
$58,044,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$8,150,136 |
$19,093,357 |
$26,818,330 |
$57,340,430 |
$60,913,800 |
$70,300,000 |
Negative number means over the tax threshold |
| |
|
|
| CLEVELAND |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
Notes |
ANTAWN JAMISON EXT |
$13,358,900 |
$15,076,700 |
|
|
|
|
4yr $50M extension in 7/1/08.
|
BARON DAVIS CAP |
$13,000,000 |
$14,793,100 |
$15,689,700 |
|
|
|
Acq from LAC 2/24/11.
|
ANDERSON VAREJAO SIN |
$6,199,050 |
$6,788,100 |
$7,377,150 |
$7,966,200 |
$8,555,250 NG |
|
6yrs $42.5M. Incentives to $50M. Final yr partial grntee.
|
DANIEL GIBSON SIN |
$4,015,330 |
$4,403,830 |
$4,792,330 NG |
|
|
|
5yr $21M, Final year 50% guaranteed.
|
RAMON SESSIONS MLE |
$3,964,320 |
$4,257,970 PO |
$4,551,630 |
|
|
|
|
ANTHONY PARKER MLE |
$2,855,770 |
|
|
|
|
|
2nd year of 2yr $5.5M contract.
|
RYAN HOLLINS MLE |
$2,486,250 |
$2,722,500 |
|
|
|
|
3yr $7M offer to RFA
|
J.J. HICKSON DR1 |
$1,528,920 |
$2,354,540 |
$3,357,570 QO |
|
|
|
08 1st Rd #19
|
CHRISTIAN EYENGA DR1 |
$989,040 |
$1,063,200 TO |
$1,137,360 TO |
$2,052,930 |
$3,079,400 QO |
|
|
DARNELL JACKSON MIN |
$854,389 NG |
|
|
|
|
|
08 2nd Rd #52
|
JAWAD WILLIAMS MIN |
$854,389 NG |
|
|
|
|
|
|
DANNY GREEN DR2 |
$762,195 TO |
$884,293 |
|
|
|
|
|
LUKE HARANGODY MIN |
$473,604 |
$788,872 |
|
|
|
|
Acq from BOS 2/24/11. 2010 2nd Rd Pick #51 Overall
|
SEMIH ERDEN MIN |
$473,604 |
|
|
|
|
|
Acq from BOS 2/24/11. 08 2nd Rd #60
|
|
| Subtotals |
$51,815,761 |
$53,133,105 |
$36,905,740 |
$10,019,130 |
$11,634,650 |
|
|
|
LEON POWE (WV) MIN |
$915,852 |
|
|
|
|
|
2yr min contract
|
|
CLE TRADE EXCEPTION (EX) TEX |
$14,500,000 |
|
|
|
|
|
$14.5M from trade of Lebron James
|
|
| Totals |
$52,731,613 |
$53,133,105 |
$36,905,740 |
$10,019,130 |
$11,634,650 |
|
|
|
| Salary Cap |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$5,312,387 |
$4,910,895 |
$21,138,260 |
$48,024,870 |
$46,409,350 |
$58,044,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$17,568,387 |
$17,166,895 |
$33,394,260 |
$60,280,870 |
$58,665,350 |
$70,300,000 |
Negative number means over the tax threshold |
| |
|
|
| DALLAS |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
Notes |
DIRK NOWITZKI EXT |
$21,513,500 NT |
$22,589,200 NT |
$23,718,700 NT |
$24,904,600 NT |
|
|
4yr $80M+
|
TYSON CHANDLER SIN |
$12,750,000 |
|
|
|
|
|
Acq from Bobcats. 6yr $63M on 9/1/05. Reportedly has incentives not included here.
|
CARON BUTLER EXT |
$10,562,000 |
|
|
|
|
|
Extension signed on 10/31/05 for $45M for 5 years
|
JASON TERRY SIN |
$10,373,000 |
$11,158,000 |
|
|
|
|
Signed 7/25/06 for an assumed $57,800,000 for 6 years
|
JASON KIDD SIN |
$8,398,000 |
$9,196,000 |
|
|
|
|
Reported as 3yr, $25M contract
|
BRENDAN HAYWOOD SIN |
$7,250,000 |
$8,011,250 |
$8,772,500 |
$9,533,750 |
$10,295,000 |
$11,056,200 |
6yr $55M
|
SHAWN MARION SNT |
$7,182,500 |
$7,865,000 |
$8,547,500 |
$9,230,000 |
|
|
Sign and Trade agreed 7/8/09. 5yr $39M contract
|
DESHAWN STEVENSON SIN |
$4,402,940 |
|
|
|
|
|
4 Yr, 15M
|
COREY BREWER MLE |
$2,300,000 |
$2,484,000 |
$2,484,000 |
|
|
|
3yr $7M contract
|
JOSE JUAN BAREA SIN |
$1,700,000 |
|
|
|
|
|
Resigned to 3 yr $4.8M contract. 3rd yr is team option.
|
RODRIGUE BEAUBOIS DR1 |
$1,156,080 |
$1,236,720 TO |
$2,227,330 |
$3,271,950 QO |
|
|
|
DOMINIQUE JONES DR1 |
$1,110,120 |
$1,193,280 TO |
$1,276,560 TO |
$2,299,080 |
$3,377,360 |
|
2010 1st Rd Pick #25
|
IAN MAHINMI MIN |
$854,389 |
$916,100 NG |
|
|
|
|
Pick #28 in 2005. Signed to 2yr min deal with incentives. 2nd year is ng.
|
PEJA STOJAKOVIC MIN |
$402,065 |
|
|
|
|
|
Signed for rem of season at min
|
|
| Subtotals |
$89,954,594 |
$64,649,550 |
$47,026,590 |
$49,239,380 |
$13,672,360 |
$11,056,200 |
|
|
GREG BUCKNER (WV) MLE |
$1,064,520 NG |
|
|
|
|
|
Waived 9/14/09. Final years of contract only partially guaranteed.
|
TIM THOMAS (WV) MIN |
$854,389 |
|
|
|
|
|
Waived 9/28/10
|
|
DAL TRADE EXCEPTION (EX) TEX |
$4,300,000 |
|
|
|
|
|
From Trade of Matt Carroll
|
DAL TRADE EXCEPTION (EX) TEX |
$3,000,000 |
|
|
|
|
|
From Trade of Eduardo Najera
|
NICK CALATHES (DR) DRU |
$0 |
|
|
|
|
|
2009 Pick #45
|
SHAN FOSTER (DR) DRU |
$0 |
|
|
|
|
|
08 2nd Rd #51
|
AHMAD NIVINS (DR) DRU |
$0 |
|
|
|
|
|
2009 Pick #56
|
|
| Totals |
$91,873,503 |
$64,649,550 |
$47,026,590 |
$49,239,380 |
$13,672,360 |
$11,056,200 |
|
|
| Salary Cap |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-33,829,503 |
$-6,605,550 |
$11,017,410 |
$8,804,620 |
$44,371,640 |
$46,987,800 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$-21,573,503 |
$5,650,450 |
$23,273,410 |
$21,060,620 |
$56,627,640 |
$59,243,800 |
Negative number means over the tax threshold |
| |
|
|
| DENVER |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
Notes |
KENYON MARTIN SNT |
$16,545,500 |
|
|
|
|
|
Salary includes signing bonus of $1.5M ($250k counts ea yr through 2009-10) / Signed 7/15/04
|
NENE HILARIO SIN |
$11,360,000 ET |
$11,600,000 |
|
|
|
|
Signed 7/20/06 for $60M for 6 years
|
RAYMOND FELTON CAP |
$7,750,000 |
$8,370,000 |
$8,990,000 NG |
|
|
|
3yr $25M
|
J.R. SMITH SIN |
$6,000,000 |
|
|
|
|
|
3yr $16.5M
|
AL HARRINGTON MLE |
$5,765,000 |
$6,226,200 |
$6,687,400 |
$7,148,600 NG |
$7,609,800 NG |
|
5yr $34M. Final two seasons only 50% guaranteed if waived.
|
CHRIS ANDERSEN SIN |
$4,533,300 |
$4,869,100 |
$5,204,900 |
$5,540,700 |
|
|
5yr $26M w/ incentives
|
TIMOFEY MOZGOV MLE |
$3,567,100 |
$3,343,900 |
$3,140,430 NG |
|
|
|
3yr deal, final yr guaranteed for 50%. Includes signing bonus.
|
DANILO GALLINARI DR1 |
$3,304,560 |
$4,190,180 |
$5,589,700 QO |
|
|
|
08 1st Rd #6
|
WILSON CHANDLER DR1 |
$2,130,480 |
$3,099,850 QO |
|
|
|
|
from Chicago
|
ARRON AFFLALO DR1 |
$1,959,580 |
$2,906,050 QO |
|
|
|
|
TO for 09/10 ex 8/5/08
|
TY LAWSON DR1 |
$1,546,560 |
$1,654,440 TO |
$2,544,530 |
$3,610,690 QO |
|
|
|
MELVIN ELY MIN |
$854,389 NG |
|
|
|
|
|
|
GARY FORBES MIN |
$473,604 |
|
|
|
|
|
1yr min.
|
|
| Totals |
$65,790,073 |
$46,259,720 |
$32,156,960 |
$16,299,990 |
$7,609,800 |
|
|
|
| Salary Cap |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-7,746,073 |
$11,784,280 |
$25,887,040 |
$41,744,010 |
$50,434,200 |
$58,044,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$4,509,927 |
$24,040,280 |
$38,143,040 |
$54,000,010 |
$62,690,200 |
$70,300,000 |
Negative number means over the tax threshold |
| |
|
|
| DETROIT |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
Notes |
RICHARD HAMILTON EXT |
$12,500,000 |
$12,500,000 |
$12,500,000 NG |
|
|
|
3yr $34M extension. Final year guaranteed for$9M
|
TAYSHAUN PRINCE EXT |
$11,148,800 |
|
|
|
|
|
Signed extension on 10/31/05 for $47.5M for 5 years
|
BEN GORDON CAP |
$10,800,000 |
$11,600,000 |
$12,400,000 PO |
$13,200,000 |
|
|
Agreed to 5yr/$55M contract 7/1/09.
|
CHARLIE VILLANUEVA CAP |
$6,480,000 |
$6,960,000 |
$7,440,000 |
$7,920,000 |
|
|
Agreed to 5yr/$55M contract 7/1/09.
|
JASON MAXIELL EXT |
$4,862,000 |
$5,324,000 PO |
$5,786,000 |
|
|
|
4yr $30M extension 10/30/08
|
WILL BYNUM SIN |
$3,250,000 |
$3,250,000 |
$3,250,000 |
|
|
|
3yrs $9.75M
|
CHRIS WILCOX CAP |
$3,132,000 |
|
|
|
|
|
2yr $6M
|
GREG MONROE DR1 |
$2,798,040 |
$3,007,920 TO |
$3,217,680 TO |
$4,086,450 |
$5,479,930 QO |
|
2010 1st Rd Pick #7
|
RODNEY STUCKEY DR1 |
$2,305,940 |
$3,223,700 QO |
|
|
|
|
TO for 09/10 ex 8/5/08
|
AUSTIN DAYE DR1 |
$1,803,720 |
$1,929,600 TO |
$2,958,080 |
$4,135,390 QO |
|
|
|
TRACY MCGRADY MIN |
$854,389 |
|
|
|
|
|
1yr Min. Full salary is $1.3M
|
JONAS JEREBKO MIN |
$762,195 NG |
$1,059,290 NG |
|
|
|
|
2009 Pick #39
|
DAJUAN SUMMERS MIN |
$762,195 NG |
$1,059,290 NG |
|
|
|
|
2009 Pick #35
|
|
| Subtotals |
$61,459,279 |
$49,913,800 |
$47,551,760 |
$29,341,840 |
$5,479,930 |
|
|
|
TERRICO WHITE (DR) DRU |
$0 |
|
|
|
|
|
2010 2nd Rd Pick #36 Overall
|
|
| Totals |
$61,459,279 |
$49,913,800 |
$47,551,760 |
$29,341,840 |
$5,479,930 |
|
|
|
| Salary Cap |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-3,415,279 |
$8,130,200 |
$10,492,240 |
$28,702,160 |
$52,564,070 |
$58,044,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$8,840,721 |
$20,386,200 |
$22,748,240 |
$40,958,160 |
$64,820,070 |
$70,300,000 |
Negative number means over the tax threshold |
| |
|
|
| GOLDEN STATE |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
Notes |
MONTA ELLIS SIN |
$11,000,000 |
$11,000,000 |
$11,000,000 ET |
$11,000,000 |
|
|
6yr $66M contract
|
DAVID LEE SNT |
$10,561,100 |
$11,670,000 |
$12,778,900 |
$13,887,800 |
$14,996,700 |
$16,105,600 |
6yt $80M sign and trade from New York
|
ANDRIS BIEDRINS SIN |
$10,500,000 |
$10,500,000 |
$10,500,000 ET |
$10,500,000 |
|
|
6Yr $63M contract
|
VLADIMIR RADMANOVIC MLE |
$6,883,800 |
|
|
|
|
|
Signed 7/12/06 for 5yr $30.2M. Traded for Adam Morrison and S. Brown 2/7/09
|
CHARLIE BELL MAT |
$3,955,170 ET |
$4,210,340 |
|
|
|
|
Acq from MIL 6/22/10. MIL matched 5yr 18.5M offer sheet made by Miami on 9/17/07
|
DORELL WRIGHT CAP |
$3,400,000 |
$3,672,000 |
$3,944,000 |
|
|
|
3yr $11M
|
EKPE UDOH DR1 |
$3,065,040 |
$3,294,960 TO |
$3,524,880 TO |
$4,469,550 |
$5,962,380 |
|
2010 1st Rd Pick #6
|
STEPHEN CURRY DR1 |
$2,913,840 |
$3,117,120 TO |
$3,958,740 |
$5,308,670 QO |
|
|
|
LOUIS AMUNDSON MLE |
$2,200,000 PO |
$2,376,000 |
|
|
|
|
2nd year is player option.
|
AL THORNTON MIN |
$854,389 |
|
|
|
|
|
|
RODNEY CARNEY MIN |
$854,389 |
|
|
|
|
|
|
ACIE LAW MIN |
$633,253 NG |
|
|
|
|
|
|
|
| Subtotals |
$56,820,981 |
$49,840,420 |
$45,706,520 |
$45,166,020 |
$20,959,080 |
$16,105,600 |
|
|
TROY MURPHY (BO) EXT |
$11,968,300 |
|
|
|
|
|
|
|
GSW TRADE EXCEPTION (EX) TEX |
$2,000,000 |
|
|
|
|
|
From Trade of Anthony Morrow
|
|
| Totals |
$68,789,281 |
$49,840,420 |
$45,706,520 |
$45,166,020 |
$20,959,080 |
$16,105,600 |
|
|
| Salary Cap |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-10,745,281 |
$8,203,580 |
$12,337,480 |
$12,877,980 |
$37,084,920 |
$41,938,400 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$1,510,719 |
$20,459,580 |
$24,593,480 |
$25,133,980 |
$49,340,920 |
$54,194,400 |
Negative number means over the tax threshold |
| |
|
|
| HOUSTON |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
Notes |
YAO MING EXT |
$17,686,100 |
|
|
|
|
|
Extension signed 9/1/05 for $75.3M for 5 years
|
KEVIN MARTIN EXT |
$10,600,000 |
$11,519,800 |
$12,439,700 |
|
|
|
Signed 5yr/$53M extension 8/29/07
|
LUIS SCOLA MLE |
$7,750,000 |
$8,563,750 |
$9,377,500 |
$10,191,200 |
$11,005,000 NG |
|
5yr $47M contract, final year partially guaranteed
|
KYLE LOWRY CAP |
$5,400,000 |
$5,832,000 |
$6,264,000 TO |
$6,696,000 |
|
|
4yr @$24M offer by Cleveland, matched by Rockets
|
BRAD MILLER MLE |
$5,000,000 |
$5,000,000 |
$5,000,000 NG |
|
|
|
3yr $15M, final yr guaranteed only $1M
|
HASHEEM THABEET DR1 |
$4,793,280 |
$5,127,720 TO |
$6,471,180 |
$8,444,890 QO |
|
|
|
JORDAN HILL DR1 |
$2,669,520 |
$2,855,760 TO |
$3,632,530 |
$4,896,650 QO |
|
|
|
CHUCK HAYES SIN |
$2,334,120 |
|
|
|
|
|
|
TERRENCE WILLIAMS DR1 |
$2,214,480 |
$2,369,040 TO |
$3,143,720 |
$4,303,750 QO |
|
|
3yr $15M. From Nets 12/15 for 1st rd pk
|
GORAN DRAGIC MLE |
$1,972,000 TO |
$2,108,000 |
|
|
|
|
4yr $7.6M
|
PATRICK PATTERSON DR1 |
$1,823,280 |
$1,959,960 TO |
$2,096,760 TO |
$3,105,300 |
$4,319,470 |
|
2010 1st Rd Pick #14
|
COURTNEY LEE DR1 |
$1,352,640 |
$2,225,090 |
$3,221,930 QO |
|
|
|
08 1st Rd #22
|
CHASE BUDINGER DR2 |
$780,871 TO |
$884,293 PO |
$942,293 |
|
|
|
2009 Pick #44
|
|
| Subtotals |
$64,376,291 |
$48,445,413 |
$52,589,613 |
$37,637,790 |
$15,324,470 |
|
|
|
JARED JEFFRIES (WV) MLE |
$6,883,800 |
|
|
|
|
|
Has trade kicker / Sign bonus of $6M (counts $1.2M ea yr) /Signed offer sheet 7/28/06 for $30.2M for 5 yrs
|
|
HOU TRADE EXCEPTION (EX) TEX |
$3,000,000 |
|
|
|
|
|
From Trade of Carl Landry
|
MAARTY LEUNEN (DR) DRU |
$0 |
|
|
|
|
|
08 2nd Rd #54
|
SERGIO LLULL (DR) DRU |
$0 |
|
|
|
|
|
2009 Pick #34
|
BRAD NEWLEY (DR) DRU |
$0 |
|
|
|
|
|
2007 2nd Round Pick #54. Unsigned.
|
|
| Totals |
$71,260,091 |
$48,445,413 |
$52,589,613 |
$37,637,790 |
$15,324,470 |
|
|
|
| Salary Cap |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-13,216,091 |
$9,598,587 |
$5,454,387 |
$20,406,210 |
$42,719,530 |
$58,044,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$-960,091 |
$21,854,587 |
$17,710,387 |
$32,662,210 |
$54,975,530 |
$70,300,000 |
Negative number means over the tax threshold |
| |
|
|
| INDIANA |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
Notes |
DANNY GRANGER EXT |
$11,050,000 |
$12,100,000 |
$13,150,000 |
$14,200,000 |
|
|
5yr $60M extension
|
MIKE DUNLEAVY EXT |
$10,562,000 |
|
|
|
|
|
Extension signed on 10/31/05 for an assumed $45,000,000 for 5 years
|
T.J. FORD EXT |
$8,500,000 |
|
|
|
|
|
Extension starting in 2007-08 for $33M for 4 yrs signed on 10/31/06
|
JEFF FOSTER EXT |
$6,685,250 |
|
|
|
|
|
2yr $12.7M ext 10/10/08.
|
JAMES POSEY MLE |
$6,478,600 |
$6,925,400 |
|
|
|
|
4yr $25M MLE
|
DAHNTAY JONES MLE |
$2,700,000 |
$2,900,000 PO |
$3,100,000 |
|
|
|
4yr $11M
|
PAUL GEORGE DR1 |
$2,238,360 |
$2,406,240 TO |
$2,574,120 TO |
$3,282,000 |
$4,470,090 |
|
2010 1st Rd Pick #10
|
BRANDON RUSH DR1 |
$2,069,040 |
$2,956,660 |
$4,089,060 QO |
|
|
|
08 1st Rd #13
|
TYLER HANSBROUGH DR1 |
$1,998,600 |
$2,138,040 TO |
$3,055,260 |
$4,225,420 QO |
|
|
|
ROY HIBBERT DR1 |
$1,685,280 |
$2,588,590 |
$3,655,090 QO |
|
|
|
08 1st Rd #17
|
SOLOMON JONES MLE |
$1,500,000 |
|
|
|
|
|
2yr assumed minimum.
|
DARREN COLLISON DR1 |
$1,361,040 |
$1,455,960 TO |
$2,319,340 |
$3,342,180 QO |
|
|
|
JOSH MCROBERTS MIN |
$885,120 NG |
|
|
|
|
|
2yr assumed minimum. Second year is partially guaranteed
|
A.J. PRICE MIN |
$762,195 NG |
$884,293 NG |
$1,105,370 NG |
|
|
|
2009 Pick #52
|
LANCE STEPHENSON DR2 |
$750,000 |
$810,000 |
$870,000 NG |
$930,000 NG |
|
|
Signed to 4 yr contract. 2010 2nd Rd Pick #40 Overall
|
|
| Subtotals |
$59,225,485 |
$35,165,183 |
$33,918,240 |
$25,979,600 |
$4,470,090 |
|
|
|
JAMAAL TINSLEY (BO) EXT |
$5,459,180 |
|
|
|
|
|
Agreed to $10.7M buyout of $14.7M remaining, per Indy Star. Thank God it's over. And thanks for not shooting me while you were here.
|
MAGNUM ROLLE (WV) MIN |
$50,000 |
|
|
|
|
|
2010 2nd Rd Pick #52 Overall
|
|
| Totals |
$64,734,665 |
$35,165,183 |
$33,918,240 |
$25,979,600 |
$4,470,090 |
|
|
|
| Salary Cap |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-6,690,665 |
$22,878,817 |
$24,125,760 |
$32,064,400 |
$53,573,910 |
$58,044,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$5,565,335 |
$35,134,817 |
$36,381,760 |
$44,320,400 |
$65,829,910 |
$70,300,000 |
Negative number means over the tax threshold |
| |
|
|
| LOS ANGELES |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
Notes |
CHRIS KAMAN EXT |
$11,300,000 TK |
$12,200,000 TK |
|
|
|
|
5yr $52M extension on 10/30/06. Trade Kicker for < of 15% rem contract or $4M.
|
MAURICE WILLIAMS SIN |
$8,750,000 |
$9,083,330 |
$9,416,670 |
|
|
|
Acq from CLE 2/24/11. Acq from MIL 8/13/08. 6yr $51.5M contract 7/24/07.
|
BLAKE GRIFFIN DR1 |
$5,357,280 |
$5,731,080 TO |
$7,226,890 |
$9,394,960 QO |
|
|
|
RANDY FOYE CAP |
$4,000,000 |
$4,500,000 |
|
|
|
|
2yr $8.5M
|
RYAN GOMES CAP |
$3,850,000 |
$4,158,000 |
$4,466,000 |
|
|
|
3yr $12.5M
|
ERIC GORDON DR1 |
$3,016,680 |
$3,831,180 |
$5,137,620 QO |
|
|
|
08 1st Rd #7
|
JAMARIO MOON MLE |
$2,970,000 |
$3,190,000 NG |
|
|
|
|
Acq from CLE 2/24/11. 3yr $8.9M, final year partial guarantee
|
MARDY COLLINS QOF |
$2,801,610 QO |
|
|
|
|
|
Acq 11/21/08 for T. Thomas and C. Mobley. Signed 7/5/06
|
AL-FAROUQ AMINU DR1 |
$2,563,320 |
$2,755,560 TO |
$2,947,800 TO |
$3,749,600 |
$5,054,460 |
|
2010 1st Rd Pick #8
|
CRAIG SMITH SIN |
$2,500,000 |
|
|
|
|
|
1yr contract
|
ERIC BLEDSOE DR1 |
$1,485,000 |
$1,596,360 TO |
$1,707,720 TO |
$2,626,470 |
$3,726,960 |
|
2010 1st Rd Pick #18
|
BRIAN COOK CAP |
$1,200,000 |
$1,296,000 |
|
|
|
|
2yr $2.5M
|
DEANDRE JORDAN MIN |
$854,389 |
|
|
|
|
|
08 2nd Rd #35.2yr contract
|
WILLIE WARREN MIN |
$473,604 |
|
|
|
|
|
2010 2nd Rd Pick #54 Overall
|
|
| Subtotals |
$51,121,883 |
$48,341,510 |
$30,902,700 |
$15,771,030 |
$8,781,420 |
|
|
|
RASUAL BUTLER (WV) SIN |
$2,400,000 |
|
|
|
|
|
1yr contract
|
|
| Totals |
$53,521,883 |
$48,341,510 |
$30,902,700 |
$15,771,030 |
$8,781,420 |
|
|
|
| Salary Cap |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$4,522,117 |
$9,702,490 |
$27,141,300 |
$42,272,970 |
$49,262,580 |
$58,044,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$16,778,117 |
$21,958,490 |
$39,397,300 |
$54,528,970 |
$61,518,580 |
$70,300,000 |
Negative number means over the tax threshold |
| |
|
|
| LOS ANGELES |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
Notes |
KOBE BRYANT EXT |
$24,806,200 NT |
$27,400,000 NT |
$30,000,000 NT |
$32,600,000 NT |
|
|
Signed 3yr extension 4/2/10 for 3yrs.
|
PAU GASOL EXT |
$17,823,000 |
$18,714,200 TK |
$19,000,000 TK |
$19,285,800 TK |
|
|
LAL acquires P. Gasol, 2010 2nd Rd Pk for K. Brown, J. Crittenden, A. McKie, #1 pks in 2008, 2010, Cash
|
ANDREW BYNUM EXT |
$13,812,500 |
$15,125,000 TO |
$16,437,500 |
|
|
|
4yr ext $58M. 4th year is TO
|
LAMAR ODOM SIN |
$8,200,000 |
$8,900,000 TO |
$8,200,000 NG |
|
|
|
4yr $33M contract. Final year guaranteed for $2M
|
RON ARTEST MLE |
$6,322,320 |
$6,790,640 |
|
|
|
|
2009 5yr MLE contract
|
LUKE WALTON SIN |
$5,207,920 |
$5,623,760 |
$6,039,600 |
|
|
|
Signed 6yr $30M deal on 7/12/07
|
STEVE BLAKE MLE |
$4,000,000 |
$4,000,000 |
$4,000,000 |
$4,000,000 |
|
|
Agreed to 4yr $16M contract 7/2/10
|
DEREK FISHER SIN |
$3,170,000 |
$3,502,850 PO |
$3,835,700 |
|
|
|
3yr $10.5M
|
SHANNON BROWN SIN |
$2,200,000 |
$2,400,000 |
|
|
|
|
2yr $4.6M
|
MATT BARNES BAE |
$1,700,000 |
|
|
|
|
|
1yr, $1.7M
|
THEO RATLIFF MIN |
$854,389 |
|
|
|
|
|
|
JOE SMITH MIN |
$854,389 |
|
|
|
|
|
1yr min. From Nets 12/15 w/2nd rd picks for Sasha Vujacic and 1st rd pk
|
DERRICK CARACTER MIN |
$473,604 |
$788,872 NG |
|
|
|
|
2010 2nd Rd Pick #58 Overall
|
DEVIN EBANKS DRU |
$473,604 |
$788,872 NG |
|
|
|
|
2010 2nd Rd Pick #43 Overall
|
|
| Subtotals |
$89,897,926 |
$94,034,194 |
$87,512,800 |
$55,885,800 |
|
|
|
|
CHINEMELU ELONU (DR) DRU |
$0 |
|
|
|
|
|
2009 Pick #59
|
|
| Totals |
$89,897,926 |
$94,034,194 |
$87,512,800 |
$55,885,800 |
|
|
|
|
| Salary Cap |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-31,853,926 |
$-35,990,194 |
$-29,468,800 |
$2,158,200 |
$58,044,000 |
$58,044,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$-19,597,926 |
$-23,734,194 |
$-17,212,800 |
$14,414,200 |
$70,300,000 |
$70,300,000 |
Negative number means over the tax threshold |
| |
|
|
| MEMPHIS |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
Notes |
ZACH RANDOLPH EXT |
$17,333,300 |
|
|
|
|
|
Trade agreed upon 7/1/09. Cannot be executed until 7/8/09.
|
RUDY GAY SIN |
$14,511,000 |
$15,236,600 |
$15,998,400 |
$16,798,300 |
$17,638,200 |
|
Agreed to 5yr $82M contract
|
SHANE BATTIER
|
$7,354,500 |
|
|
|
|
|
|
OJ MAYO DR1 |
$4,456,200 |
$5,632,640 |
$7,390,020 QO |
|
|
|
08 1st Rd #3
|
MIKE CONLEY JR. EXT |
$4,094,170 PPP |
$6,600,000 BYC |
$6,946,500 |
$7,293,000 |
$7,639,500 |
$7,986,000 |
5yr $40M extension.
|
MARC GASOL SIN |
$3,630,000 |
|
|
|
|
|
|
TONY ALLEN MLE |
$3,100,000 |
$3,348,000 |
$3,596,000 |
|
|
|
3yr $10M
|
XAVIER HENRY DR1 |
$2,020,200 |
$2,171,640 TO |
$2,323,200 TO |
$3,201,370 |
$4,405,080 |
|
2010 1st Rd Pick #12
|
HADDADI HAMED CAP |
$1,600,000 |
|
|
|
|
|
|
DARRELL ARTHUR DR1 |
$1,123,680 |
$2,027,120 |
$3,006,220 QO |
|
|
|
08 1st Rd #27
|
DEMARRE CARROLL DR1 |
$1,085,400 TO |
|
|
|
|
|
Team declined contract option for 11/12.
|
GREIVIS VASQUEZ DR1 |
$1,035,960 |
$1,113,600 TO |
$1,191,240 TO |
$2,150,190 |
$3,203,780 |
|
2010 1st Rd Pick #28
|
SAM YOUNG CAP |
$897,753 TO |
$947,800 |
|
|
|
|
2009 Pick #36. 3yr $2.658M contract.
|
LEON POWE MIN |
$854,389 |
|
|
|
|
|
rem of season
|
ISHMAEL SMITH MIN |
$473,604 |
$788,872 NG |
|
|
|
|
|
|
| Subtotals |
$63,570,156 |
$37,866,272 |
$40,451,580 |
$29,442,860 |
$32,886,560 |
$7,986,000 |
|
|
MARKO JARIC (BO) SNT |
$6,951,820 |
|
|
|
|
|
Buyout of rumored $1.3M 12/23/09. Signed 8/12/05 for an assumed $37.875M for 6 yrs
|
ACIE LAW (WV) MIN |
$208,388 |
|
|
|
|
|
|
|
| Totals |
$70,730,364 |
$37,866,272 |
$40,451,580 |
$29,442,860 |
$32,886,560 |
$7,986,000 |
|
|
| Salary Cap |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-12,686,364 |
$20,177,728 |
$17,592,420 |
$28,601,140 |
$25,157,440 |
$50,058,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$-430,364 |
$32,433,728 |
$29,848,420 |
$40,857,140 |
$37,413,440 |
$62,314,000 |
Negative number means over the tax threshold |
| |
|
|
| MIAMI |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
Notes |
CHRIS BOSH CAP |
$14,500,000 |
$16,022,500 |
$17,545,000 |
$19,067,500 PO |
$20,590,000 ET |
$22,112,500 |
6yr $110M
|
LEBRON JAMES CAP |
$14,500,000 |
$16,022,500 |
$17,545,000 |
$19,067,500 PO |
$20,590,000 ET |
$22,112,500 |
6yr $110M
|
DWYANE WADE SIN |
$14,200,000 |
$15,691,000 |
$17,182,000 |
$18,673,000 PO |
$20,164,000 ET |
$21,655,000 |
6yr $107M
|
MIKE MILLER TEX |
$5,000,000 |
$5,400,000 |
$5,800,000 |
$6,200,000 PO |
$6,600,000 |
|
5yr $30M reported, via Michael Beasley Trade Exception
|
UDONIS HASLEM SIN |
$3,500,000 |
$3,780,000 |
$4,060,000 |
$4,340,000 |
$4,620,000 |
|
5yr $20M contract
|
JOEL ANTHONY SIN |
$3,300,000 BYC |
$3,600,000 |
$3,750,000 |
$3,800,000 PO |
$3,800,000 |
|
5yr $18M
|
EDDIE HOUSE MIN |
$1,352,180 PO |
$1,399,510 |
|
|
|
|
|
ZYDRUNAS ILGAUSKAS MIN |
$1,352,180 PO |
$1,352,180 |
|
|
|
|
2yr contract. Amt unknown
|
MARIO CHALMERS MIN |
$854,389 |
|
|
|
|
|
Option for 2010 picked up 6/18/10
|
JAMAAL MAGLOIRE MIN |
$854,389 |
|
|
|
|
|
1yr Minimum. Full salary is $1.3M.
|
MIKE BIBBY MIN |
$854,389 |
|
|
|
|
|
|
JUWAN HOWARD MIN |
$854,389 |
|
|
|
|
|
1yr min
|
ERICK DAMPIER MIN |
$713,666 NG |
|
|
|
|
|
Signed 11/23/10
|
DEXTER PITTMAN MIN |
$473,604 NG |
|
|
|
|
|
2010 2nd Rd Pick #32 Overall
|
|
| Subtotals |
$62,309,186 |
$63,267,690 |
$65,882,000 |
$71,148,000 |
$76,364,000 |
$65,880,000 |
|
|
JAMES JONES (WV) MLE |
$1,856,000 |
$1,984,000 |
$2,112,000 |
|
|
|
Cap amount was partially grntd contract value for 2010,11,12. Pitiful.
|
CARLOS ARROYO (WV) MIN |
$854,389 |
|
|
|
|
|
Re-signed to 1yr contract.
|
PATRICK BEVERLEY (WV) DRU |
$473,604 |
$788,872 |
|
|
|
|
2009 Pick #42
|
DA'SEAN BUTLER (WV) MIN |
$300,000 NG |
|
|
|
|
|
2010 2nd Rd Pick #42 Overall
|
|
ROBERT DOZIER (DR) DRU |
$0 |
|
|
|
|
|
2009 Pick #60
|
JARVIS VARNADO (DR) DRU |
$0 |
|
|
|
|
|
2010 2nd Rd Pick #41 Overall
|
|
| Totals |
$65,793,179 |
$66,040,562 |
$67,994,000 |
$71,148,000 |
$76,364,000 |
$65,880,000 |
|
|
| Salary Cap |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-7,749,179 |
$-7,996,562 |
$-9,950,000 |
$-13,104,000 |
$-18,320,000 |
$-7,836,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$4,506,821 |
$4,259,438 |
$2,306,000 |
$-848,000 |
$-6,064,000 |
$4,420,000 |
Negative number means over the tax threshold |
| |
|
|
| MILWAUKEE |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
Notes |
MICHAEL REDD SIN |
$18,300,000 |
|
|
|
|
|
Signed 8/13/05 for an assumed $90,900,000 for 6 years
|
ANDREW BOGUT EXT |
$12,000,000 |
$12,000,000 |
$12,000,000 |
$12,000,000 |
|
|
Contract also includes $12.5M in incentives
|
COREY MAGGETTE CAP |
$10,000,000 |
$10,689,700 |
$11,379,300 |
|
|
|
Acq from GSW 6/22/10. 5yr $50M
|
JOHN SALMONS SIN |
$6,500,000 |
$7,182,500 |
$7,865,000 |
$8,547,500 |
$9,230,000 NG |
|
5yr $39M, final yr partially grntd
|
DREW GOODEN MLE |
$5,300,000 |
$5,856,500 |
$6,413,000 |
$6,969,500 |
$7,526,000 |
|
5yr $32M
|
CARLOS DELFINO SNT |
$3,500,000 NG |
$3,500,000 NG |
|
|
|
|
3yr $10.5M. Final 2 yrs NG.
|
BRANDON JENNINGS DR1 |
$2,331,120 |
$2,493,720 TO |
$3,179,490 |
$4,330,470 QO |
|
|
|
ERSAN ILYASOVA MIN |
$2,320,500 |
$2,541,000 NG |
|
|
|
|
|
LARRY SANDERS DR1 |
$1,731,960 |
$1,861,920 TO |
$1,991,760 TO |
$3,053,370 |
$4,268,610 |
|
2010 1st Rd Pick #15
|
LUC-RICHARD MBAH A MOUTE MIN |
$854,389 NG |
|
|
|
|
|
|
CHRIS DOUGLAS-ROBERTS MIN |
$854,389 MIN NG |
|
|
|
|
|
Acq from Nets. 3yr $2.03M, $1.2M Guaranteed
|
EARL BOYKINS MIN |
$854,389 MIN |
|
|
|
|
|
|
BRIAN SKINNER MIN |
$668,434 NG |
|
|
|
|
|
|
|
| Subtotals |
$65,215,181 |
$46,125,340 |
$42,828,550 |
$34,900,840 |
$21,024,610 |
|
|
|
CLE TRADE EXCEPTION (EX) TEX |
$1,700,000 |
|
|
|
|
|
From Trade of Fran Elson
|
KEITH GALLON (DR) DRU |
$0 |
|
|
|
|
|
2010 2nd Rd Pick #47 Overall
|
DARINGTON HOBSON (DR) DRU |
$0 |
|
|
|
|
|
2010 2nd Rd Pick #37 Overall
|
JEROME JORDAN (DR) DRU |
$0 |
|
|
|
|
|
2010 2nd Rd Pick #44 Overall
|
|
| Totals |
$65,215,181 |
$46,125,340 |
$42,828,550 |
$34,900,840 |
$21,024,610 |
|
|
|
| Salary Cap |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-7,171,181 |
$11,918,660 |
$15,215,450 |
$23,143,160 |
$37,019,390 |
$58,044,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$5,084,819 |
$24,174,660 |
$27,471,450 |
$35,399,160 |
$49,275,390 |
$70,300,000 |
Negative number means over the tax threshold |
| |
|
|
| MINNESOTA |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
Notes |
MICHAEL BEASLEY DR1 |
$4,962,240 |
$6,262,350 |
$8,172,360 QO |
|
|
|
Acq from Heat 7/8/10. 08 1st Rd #2
|
MARTELL WEBSTER EXT |
$4,800,000 |
$5,256,000 |
$5,712,000 NG |
|
|
|
Acq from Por 6/24/10. 4yr $20M ext 10/31/08. Final yr is guaranteed for only $600k
|
DARKO MILICIC SIN |
$4,319,650 |
$4,773,220 |
$5,226,780 |
$5,680,340 NG |
|
|
4yr $20M, final year partially guaranteed. $4M ng
|
WESLEY JOHNSON DR1 |
$3,726,600 |
$4,006,080 TO |
$4,285,560 TO |
$5,421,230 |
$7,150,610 |
|
2010 1st Rd Pick #4
|
KEVIN LOVE DR1 |
$3,638,280 |
$4,609,700 |
$6,112,460 QO |
|
|
|
08 1st Rd #5
|
LUKE RIDNOUR MLE |
$3,600,000 |
$3,888,000 |
$4,176,000 |
$4,464,000 |
|
|
Agreed to 4yr $16M contract
|
JONNY FLYNN DR1 |
$3,192,000 |
$3,414,720 TO |
$4,329,860 |
$5,776,040 QO |
|
|
|
SEBASTIAN TELFAIR SIN |
$2,700,000 |
|
|
|
|
|
3YR $7.5M
|
ANTHONY RANDOLPH DR1 |
$1,965,720 |
$2,911,230 |
$4,049,520 QO |
|
|
|
Acq in sign and trade for David Lee. 08 1st Rd #14
|
KOSTA KOUFOS DR1 |
$1,298,640 |
$2,203,790 |
$3,206,520 QO |
|
|
|
Acq from Jazz 7/13/10. 08 1st Rd #23
|
WAYNE ELLINGTON DR1 |
$1,078,800 |
$1,154,040 TO |
$2,083,040 |
$3,103,730 QO |
|
|
|
LAZAR HAYWARD DR1 |
$1,020,960 |
$1,097,520 TO |
$1,174,080 TO |
$2,119,210 |
$3,178,820 |
|
2010 1st Rd Pick #30
|
ANTHONY TOLLIVER MIN |
$854,389 |
|
|
|
|
|
1yr min
|
NIKOLA PEKOVIC MIN |
$473,604 NG |
|
|
|
|
|
08 2nd Rd #31
|
|
| Subtotals |
$37,630,883 |
$39,576,650 |
$48,528,180 |
$26,564,550 |
$10,329,430 |
|
|
|
EDDY CURRY (WV) SNT |
$11,276,900 |
|
|
|
|
|
Contract has trade kicker / Signed 10/4/05 for an assumed $56,014,078 for 6 years
|
|
RICKY RUBIO (DR) DRU |
$3,269,160 |
$3,514,320 TO |
$3,759,480 TO |
$4,763,260 |
$6,316,080 QO |
|
|
BJELICA NEMANJA (DR) DRU |
$0 |
|
|
|
|
|
2010 2nd Rd Pick #35 Overall
|
HENK NOREL (DR) DRU |
$0 |
|
|
|
|
|
2009 Pick #47
|
PRESTES PAULAO (DR) DRU |
$0 |
|
|
|
|
|
2010 2nd Rd Pick #45 Overall
|
|
| Totals |
$48,907,783 |
$39,576,650 |
$48,528,180 |
$26,564,550 |
$10,329,430 |
|
|
|
| Salary Cap |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$9,136,217 |
$18,467,350 |
$9,515,820 |
$31,479,450 |
$47,714,570 |
$58,044,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$21,392,217 |
$30,723,350 |
$21,771,820 |
$43,735,450 |
$59,970,570 |
$70,300,000 |
Negative number means over the tax threshold |
| |
|
|
| NEW JERSEY |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
Notes |
DERON WILLIAMS EXT |
$15,202,600 |
$16,647,200 PO |
$18,091,800 |
|
|
|
4yr $64M extension
|
DAN GADZURIC SIN |
$7,248,320 |
|
|
|
|
|
Acq from MIL 6/22/10. Signed 8/12/05 for an assumed $36,003,975 for 6 years
|
TRAVIS OUTLAW CAP |
$6,034,480 |
$6,517,240 |
$7,000,000 |
$7,482,760 |
$7,965,520 |
|
5yr $35M
|
SASHA VUJACIC SIN |
$5,469,200 |
|
|
|
|
|
3yr $15M. From Lakers 12/15 w/1st rd pk for J.Smith, T.Williams, 2nd rd pcks
|
ANTHONY MORROW RFA |
$3,750,000 |
$4,050,000 |
$4,350,000 |
|
|
|
3yr $12M offer to GSW RFA
|
KEYON DOOLING SNT |
$3,700,000 NG |
|
|
|
|
|
3rd Year has small guaranteed amount
|
JORDAN FARMAR CAP |
$3,700,000 |
$3,996,000 |
$4,292,000 |
|
|
|
3yr $12M
|
JOHAN PETRO CAP |
$3,100,000 |
$3,348,000 |
$3,596,000 |
|
|
|
3yr $10M
|
JOSH BOONE QOF |
$2,992,890 QO |
|
|
|
|
|
Signed 7/12/06
|
BRANDAN WRIGHT DR1 |
$2,831,730 |
$3,817,170 QO |
|
|
|
|
CHA Traded to Golden State
|
KRIS HUMPHRIES EXT |
$2,523,640 |
|
|
|
|
|
Signed 3 Yr ext 10/31/07. Trd from TOR 7/9/09 to DAL. To Nets 1/11/10.
|
BROOK LOPEZ DR1 |
$2,413,320 |
$3,076,980 |
$4,190,850 QO |
|
|
|
08 1st Rd #10
|
DAMION JAMES DR1 |
$1,156,320 |
$1,243,080 TO |
$1,329,720 TO |
$2,325,680 |
$3,400,140 |
|
2010 1st Rd Pick #24
|
QUINTON ROSS MIN |
$1,146,340 |
|
|
|
|
|
Acq from Was 6/29/10.
|
SUNDIATA GAINES TEN |
$31,258 |
|
|
|
|
|
|
|
| Totals |
$61,300,098 |
$42,695,670 |
$42,850,370 |
$9,808,440 |
$11,365,660 |
|
|
|
| Salary Cap |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-3,256,098 |
$15,348,330 |
$15,193,630 |
$48,235,560 |
$46,678,340 |
$58,044,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$8,999,902 |
$27,604,330 |
$27,449,630 |
$60,491,560 |
$58,934,340 |
$70,300,000 |
Negative number means over the tax threshold |
| |
|
|
| NEW ORLEANS |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
Notes |
CHRIS PAUL EXT |
$16,228,900 |
$17,771,100 PO |
$19,313,200 |
|
|
|
4yr $68M Extension. Yr4 is PO
|
EMEKA OKAFOR SIN |
$11,495,000 |
$12,492,500 |
$13,490,000 |
$14,487,500 |
|
|
6yr $72M
|
DAVID WEST EXT |
$8,287,500 |
$7,525,000 |
|
|
|
|
Extension starting in 2007-08 for $45.4M for 5 yr signed on 10/30/06
|
TREVOR ARIZA MLE |
$6,322,320 |
$6,790,640 |
$7,258,960 |
$7,727,280 |
|
|
2009 5yr MLE contract
|
JARRETT JACK MLE |
$5,000,000 |
$5,000,000 |
$5,000,000 |
|
|
|
4yr $20M contract. Acqured from Hornets 11/20/10.
|
MARCUS BANKS MLE |
$4,847,590 |
|
|
|
|
|
Traded with S. Marion for S. O'Neal on 2/6/08 and for J. O'Neal on 2/13/09. Signed 7/20/06 for an $21.3M for 5 years
|
WILLIE GREEN SIN |
$3,976,000 |
|
|
|
|
|
Signed 7/12/06 for $16.94M for 5 years.
|
CARL LANDRY MAT |
$3,000,000 |
|
|
|
|
|
Matched 3/yr $9M offer from Charlotte
|
DAVID ANDERSEN MLE |
$2,400,000 TO |
$2,700,000 |
|
|
|
|
$4.8M /2yr
|
MARCO BELINELLI DR1 |
$1,983,560 |
$2,814,670 QO |
|
|
|
|
|
JASON SMITH DR1 |
$1,823,260 |
$2,612,730 QO |
|
|
|
|
MIA Traded to Philadelphia
|
POINDEXTER QUINCY DR1 |
$1,073,280 |
$1,153,800 TO |
$1,234,320 TO |
$2,225,480 |
$3,284,810 |
|
2010 1st Rd Pick #26
|
AARON GRAY MIN |
$885,120 |
$947,907 |
|
|
|
|
2yr est Min contract
|
DJ STRAWBERRY MIN |
$854,389 NG |
|
|
|
|
|
|
JOE ALEXANDER MIN |
$854,389 NG |
|
|
|
|
|
|
DARRYL WATKINS MIN |
$762,195 NG |
|
|
|
|
|
|
|
| Subtotals |
$69,793,503 |
$59,808,347 |
$46,296,480 |
$24,440,260 |
$3,284,810 |
|
|
|
NOH TRADE EXCEPTION (PETERSON) (EX) TEX |
$6,200,000 |
|
|
|
|
|
From Trade of Morris Peterson
|
DEVON HARDIN (DR) DRU |
$0 |
|
|
|
|
|
08 2nd Rd #50
|
|
| Totals |
$69,793,503 |
$59,808,347 |
$46,296,480 |
$24,440,260 |
$3,284,810 |
|
|
|
| Salary Cap |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-11,749,503 |
$-1,764,347 |
$11,747,520 |
$33,603,740 |
$54,759,190 |
$58,044,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$506,497 |
$10,491,653 |
$24,003,520 |
$45,859,740 |
$67,015,190 |
$70,300,000 |
Negative number means over the tax threshold |
| |
|
|
| NEW YORK |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
Notes |
AMARE STOUDEMIRE CAP |
$17,686,100 |
$18,570,400 |
$19,498,900 |
$20,473,900 |
$21,497,600 |
|
5yr est Max
|
CARMELO ANTHONY EXT |
$17,436,100 |
$18,520,000 |
$19,450,000 ET |
$21,490,000 |
$23,530,000 |
|
Extension has a 5% or $1M (whichever is larger) trade kicker / Signed max extension on 7/12/06
|
CHAUNCEY BILLUPS SIN |
$14,200,000 TO |
$15,250,000 NG |
|
|
|
|
From Detroit 11/4/08. Signed for 5yr $60.5M. 11/12 grntd for $3M TO exercised.
|
RONNY TURIAF CAP |
$4,200,000 PO |
$4,100,000 |
|
|
|
|
Acq in sign and trade for David Lee. 4yr, $17M.
|
RENALDO BALKMAN EXT |
$1,675,000 |
$1,675,000 |
$1,675,000 |
|
|
|
Traded 7/28/08
|
ROGER MASON JR CAP |
$1,400,000 |
|
|
|
|
|
1 yr $3.8M
|
TONEY DOUGLAS DR1 |
$1,071,000 |
$1,145,640 TO |
$2,067,880 |
$3,101,820 QO |
|
|
|
BILL WALKER MIN |
$854,389 NG |
$916,100 NG |
|
|
|
|
08 2nd Rd #47
|
JARED JEFFRIES MIN |
$854,389 |
|
|
|
|
|
1yr min remainder of season.
|
SHELDEN WILLIAMS MIN |
$854,389 |
|
|
|
|
|
1yr min. Full salary is $915k
|
ANTHONY CARTER MIN |
$854,389 MIN |
|
|
|
|
|
1yr min.
|
DERRICK BROWN MIN |
$762,195 NG |
$1,059,290 NG |
|
|
|
|
Acq off waivers from CHR, 2/24/11. 2009 Pick #40
|
LANDRY FIELDS MIN |
$473,604 NG |
|
|
|
|
|
2010 2nd Rd Pick #39 Overall
|
|
| Subtotals |
$62,321,555 |
$61,236,430 |
$42,691,780 |
$45,065,720 |
$45,027,600 |
|
|
|
COREY BREWER (WV) DR1 |
$3,086,230 |
|
|
|
|
|
Team declined contract option for 11/12.
|
KELENNA AZUBUIKE (WV) MAT |
$3,000,000 |
|
|
|
|
|
Acq in sign and trade for David Lee. Matched 3yr $9M offer from Clippers. Exact salary to follow.
|
|
ANDY RAUTINS (DR) DRU |
$0 |
|
|
|
|
|
2010 2nd Rd Pick #38 Overall
|
|
| Totals |
$68,407,785 |
$61,236,430 |
$42,691,780 |
$45,065,720 |
$45,027,600 |
|
|
|
| Salary Cap |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-10,363,785 |
$-3,192,430 |
$15,352,220 |
$12,978,280 |
$13,016,400 |
$58,044,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$1,892,215 |
$9,063,570 |
$27,608,220 |
$25,234,280 |
$25,272,400 |
$70,300,000 |
Negative number means over the tax threshold |
| |
|
|
| OKLAHOMA CITY |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
Notes |
NICK COLLISON EXT |
$13,270,000 |
$3,273,000 |
$2,929,330 |
$2,585,670 |
$2,242,000 |
|
Ext for 2011-12 for $11M for 4 yrs signed 10/31/06 with added $5.6M signing bonus to 2010-11 salary.
|
NAZR MOHAMMED MLE |
$6,883,800 |
|
|
|
|
|
Acq from CHR 2/24/11, Acq by CHR 12/14/07 for P. Brezec and W. Herrmann. Signed 7/12/06 for an $30.2M for 5 years.
|
KENDRICK PERKINS EXT |
$6,700,000 |
$7,000,000 |
$7,367,500 |
$7,735,000 |
$8,102,500 |
|
Agrd to 4yr $34.8M extension 3/1/11. Acq from Celtics 2/24/11. 4 year extension on 9/11/06 for $17.2M
|
KEVIN DURANT DR1 |
$6,053,660 |
$14,511,000 |
$16,034,700 |
$17,558,300 |
$19,082,000 |
$20,605,600 |
5yr $85M+ extension 7/2010
|
JAMES HARDEN DR1 |
$4,304,520 |
$4,604,760 TO |
$5,820,420 |
$7,636,390 QO |
|
|
|
RUSSELL WESTBROOK DR1 |
$4,017,720 |
$5,082,420 |
$6,703,710 QO |
|
|
|
08 1st Rd #4
|
NATE ROBINSON SIN |
$3,850,000 |
$4,254,250 |
|
|
|
|
Acq from BOS 2/24/11. 2yr $8.1M. Reportedly contains incentives of unkown amount.
|
THABO SEFOLOSHA EXT |
$3,000,000 |
$3,300,000 |
$3,600,000 |
$3,900,000 |
|
|
4yr $13.9M extension.
|
COLE ALDRICH DR1 |
$2,126,520 |
$2,286,000 TO |
$2,445,480 TO |
$3,245,150 |
$4,442,610 |
|
2010 1st Rd Pick #11
|
DAEQUAN COOK DR1 |
$1,808,210 |
$2,605,640 QO |
|
|
|
|
Acq from MIA. PHI from Denver; Traded to Miami
|
ERIC MAYNOR DR1 |
$1,417,800 |
$1,516,680 TO |
$2,338,720 |
$3,351,390 QO |
|
|
|
B.J. MULLENS DR1 |
$1,204,200 |
$1,288,200 TO |
$2,253,060 |
$3,293,980 QO |
|
|
|
ROYAL IVEY CAP |
$1,200,000 |
$1,200,000 NG |
|
|
|
|
2yr deal, 2nd year NG
|
SERGE IBAKA DR1 |
$1,165,320 |
$1,246,680 TO |
$2,180,440 |
$3,187,810 QO |
|
|
08 1st Rd #24
|
|
| Subtotals |
$57,001,750 |
$52,168,630 |
$51,673,360 |
$52,493,690 |
$33,869,110 |
$20,605,600 |
|
|
SASHA KAUN (DR) DRU |
$0 |
|
|
|
|
|
08 2nd Rd #56
|
TIBOR PLEISS (DR) DRU |
$0 |
|
|
|
|
|
2010 2nd Rd Pick #31 Overall
|
RYAN REID (DR) DRU |
$0 |
|
|
|
|
|
2010 2nd Rd Pick #57 Overall
|
ROBERT VADEN (DR) DRU |
$0 |
|
|
|
|
|
2009 Pick #54
|
LATAVIOUS WILLIAMS (DR) DRU |
$0 |
|
|
|
|
|
2010 2nd Rd Pick #48 Overall
|
|
| Totals |
$57,001,750 |
$52,168,630 |
$51,673,360 |
$52,493,690 |
$33,869,110 |
$20,605,600 |
|
|
| Salary Cap |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$1,042,250 |
$5,875,370 |
$6,370,640 |
$5,550,310 |
$24,174,890 |
$37,438,400 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$13,298,250 |
$18,131,370 |
$18,626,640 |
$17,806,310 |
$36,430,890 |
$49,694,400 |
Negative number means over the tax threshold |
| |
|
|
| ORLANDO |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
Notes |
GILBERT ARENAS SIN |
$17,730,700 |
$19,269,300 |
$20,807,900 |
$22,346,500 |
|
|
6yr $111M contract. From Wizards 12/18/10 for R. Lewis
|
DWIGHT HOWARD EXT |
$15,779,900 |
$17,149,200 ET |
$18,518,600 |
|
|
|
Signed Max Extension on 7/12/07
|
JASON RICHARDSON EXT |
$14,444,400 |
|
|
|
|
|
From Suns 12/18/10
|
HEDO TURKOGLU CAP |
$9,810,000 |
$10,620,000 |
$11,430,000 |
$12,240,000 |
|
|
Magic acq from Suns 12/18/10. Suns from Raptors June 2010. 5yrs/ $53M
|
JAMEER NELSON EXT |
$7,600,000 |
$7,600,000 |
$7,600,000 |
|
|
|
Extension 10/31/07. 5Yrs, $38M, same amount each year
|
J.J. REDICK CAP |
$7,000,000 |
$6,440,000 |
$5,880,000 |
|
|
|
RFA offer of 3yrs $19M from Chicago, Orlando matched
|
BRANDON BASS MLE |
$4,320,000 |
$4,640,000 PO |
$4,960,000 |
|
|
|
|
CHRIS DUHON MLE |
$3,348,210 |
$3,616,070 |
$3,883,930 |
$4,151,780 |
|
|
4yr, $15M
|
QUENTIN RICHARDSON MLE |
$2,416,000 |
$2,609,280 |
$2,802,560 |
|
|
|
3yr deal for remainder of MLE
|
EARL CLARK DR1 |
$1,898,760 TO |
|
|
|
|
|
Team declined contract option for 11/12. To Magic 12/18/10
|
RYAN ANDERSON DR1 |
$1,409,040 |
$2,244,600 |
$3,234,470 QO |
|
|
|
08 1st Rd #21
|
DANIEL ORTON DR1 |
$1,028,400 |
$1,105,560 TO |
$1,182,600 TO |
$2,134,590 |
$3,201,890 |
|
2010 1st Rd Pick #29
|
MALIK ALLEN MIN |
$854,389 NG |
|
|
|
|
|
NG minimum
|
|
| Subtotals |
$87,639,799 |
$75,294,010 |
$80,300,060 |
$40,872,870 |
$3,201,890 |
|
|
|
JASON WILLIAMS (WV) MIN |
$854,389 |
|
|
|
|
|
Signed 1 yr min contract 8/3/10
|
|
FRAN VASQUEZ (DR) DRU |
$1,605,900 |
$1,726,400 TO |
$1,846,800 TO |
$2,450,700 |
$3,355,010 QO |
|
Fran Vasquez [#11 in 2005]
|
STANLEY ROBINSON (DR) DRU |
$0 |
|
|
|
|
|
2010 2nd Rd Pick #59 Overall
|
|
| Totals |
$88,494,188 |
$75,294,010 |
$80,300,060 |
$40,872,870 |
$3,201,890 |
|
|
|
| Salary Cap |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-30,450,188 |
$-17,250,010 |
$-22,256,060 |
$17,171,130 |
$54,842,110 |
$58,044,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$-18,194,188 |
$-4,994,010 |
$-10,000,060 |
$29,427,130 |
$67,098,110 |
$70,300,000 |
Negative number means over the tax threshold |
| |
|
|
| PHILADELPHIA |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
Notes |
ELTON BRAND CAP |
$16,400,000 |
$17,531,000 |
$18,662,100 |
|
|
|
5yr $82M deal.
|
ANDRE IGUODALA SIN |
$12,778,900 |
$13,887,800 |
$14,996,700 PO |
$16,105,600 |
|
|
6yr $80M, may have incentives not listed here.
|
ANDRES NOCIONI SIN |
$7,000,000 |
$6,500,000 TO |
$7,000,000 |
|
|
|
Traded to Kings 2/18/09 w/D. Gooden for B. Miller and J. Salmons. Signed 7/11/07
|
JASON KAPONO MLE |
$6,696,000 |
|
|
|
|
|
|
LOUIS WILLIAMS SIN |
$5,000,000 |
$5,433,880 |
$5,867,770 |
|
|
|
5yr $25M on 8/1/08
|
DARIUS SONGAILA MLE |
$4,818,000 |
|
|
|
|
|
Signed 7/17/06 for an assumed $21,170,000 for 5 years
|
EVAN TURNER DR1 |
$4,602,720 |
$4,947,840 TO |
$5,293,080 TO |
$6,679,870 |
$8,717,230 |
|
2010 1st Rd Pick #2
|
SPENCER HAWES DR1 |
$2,478,600 |
$3,375,850 QO |
|
|
|
|
|
THADDEUS YOUNG DR1 |
$2,417,700 |
$3,326,760 QO |
|
|
|
|
from Indiana
|
MARREESE SPEIGHTS DR1 |
$1,773,960 |
$2,721,260 |
$3,823,360 QO |
|
|
|
08 1st Rd #16
|
JRUE HOLIDAY DR1 |
$1,627,920 |
$1,741,440 TO |
$2,674,850 |
$3,776,890 QO |
|
|
|
CRAIG BRACKINS DR1 |
$1,306,920 |
$1,404,960 TO |
$1,503,000 TO |
$2,394,280 |
$3,450,160 |
|
2010 1st Rd Pick #21
|
TONY BATTIE MIN |
$854,389 |
|
|
|
|
|
1yr min
|
JODIE MEEKS MIN |
$762,195 |
$884,293 |
|
|
|
|
2009 Pick #41
|
|
| Totals |
$68,517,304 |
$61,755,083 |
$59,820,860 |
$28,956,640 |
$12,167,390 |
|
|
|
| Salary Cap |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-10,473,304 |
$-3,711,083 |
$-1,776,860 |
$29,087,360 |
$45,876,610 |
$58,044,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$1,782,696 |
$8,544,917 |
$10,479,140 |
$41,343,360 |
$58,132,610 |
$70,300,000 |
Negative number means over the tax threshold |
| |
|
|
| PHOENIX |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
Notes |
VINCE CARTER SIN |
$17,552,300 TO |
$18,953,800 |
|
|
|
|
To Suns 12/18/10 w/Pietrus for Turkoglu, J.Richardson, E.Clark. 4 year $61.8M extension with 5th year TO
|
STEVE NASH EXT |
$10,350,000 |
$11,650,000 |
|
|
|
|
Agreed to 2yr $22M extension 7/20/09
|
MARCIN GORTAT MAT |
$6,322,320 |
$6,790,640 |
$7,258,960 |
$7,727,280 |
|
|
Dallas made 5yr $33M RFA offer matched by Magic. To Suns 12/18/10.
|
JOSH CHILDRESS SNT |
$5,765,000 |
$6,226,200 |
$6,687,400 |
$7,148,600 |
$7,609,800 |
|
5yr $34M MLE contract
|
MICKAEL PIETRUS MLE |
$5,300,000 ET |
$5,300,000 |
|
|
|
|
From Magic 12/18/10. 4yr $25.1M
|
CHANNING FRYE SIN |
$5,000,000 |
$5,525,000 |
$6,050,000 |
$6,575,000 |
$7,100,000 |
|
5yr $30M
|
HAKIM WARRICK MLE |
$4,000,000 |
$4,320,000 |
$4,640,000 TO |
$4,960,000 |
|
|
4yr $18M, final year a TO
|
GRANT HILL SIN |
$3,240,000 |
|
|
|
|
|
2yr $6.2M
|
ROBIN LOPEZ DR1 |
$1,867,320 |
$2,862,600 |
$4,001,920 QO |
|
|
|
08 1st Rd #15
|
JARED DUDLEY EXT |
$1,792,560 PPP |
$4,500,000 |
$4,500,000 |
$4,500,000 PO |
$4,500,000 |
|
5yr $22.5M extension.
|
AARON BROOKS DR1 |
$1,680,580 |
$2,480,530 QO |
|
|
|
|
|
GANI LAWAL MIN |
$473,604 |
$788,872 NG |
|
|
|
|
2010 2nd Rd Pick #46 Overall
|
|
| Subtotals |
$63,343,684 |
$69,397,642 |
$33,138,280 |
$30,910,880 |
$19,209,800 |
|
|
|
PHO TRADE EXCEPTION (EX) TEX |
$5,700,000 |
|
|
|
|
|
From Trade of Amare Stoudemire
|
COLLINS DWAYNE (DR) DRU |
$0 |
|
|
|
|
|
2010 2nd Rd Pick #60 Overall
|
TAYLOR GRIFFIN (DR) DRU |
$0 |
|
|
|
|
|
2009 Pick #48
|
EMIR PRELDZIC (DR) DRU |
$0 |
|
|
|
|
|
2009 Pick #57
|
|
| Totals |
$63,343,684 |
$69,397,642 |
$33,138,280 |
$30,910,880 |
$19,209,800 |
|
|
|
| Salary Cap |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-5,299,684 |
$-11,353,642 |
$24,905,720 |
$27,133,120 |
$38,834,200 |
$58,044,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$6,956,316 |
$902,358 |
$37,161,720 |
$39,389,120 |
$51,090,200 |
$70,300,000 |
Negative number means over the tax threshold |
| |
|
|
| PORTLAND |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
Notes |
BRANDON ROY EXT |
$14,425,000 BYC |
$15,939,600 |
$17,454,200 |
$18,968,900 |
$20,483,500 |
|
Agreed to 5yr max extension 8/5/09
|
LAMARCUS ALDRIDGE EXT |
$10,700,000 BYC |
$11,800,000 |
$13,000,000 |
$14,100,000 |
$15,200,000 |
|
Signed 5yr $65M extension Oct 2009
|
MARCUS CAMBY SIN |
$10,110,800 |
$11,071,500 |
|
|
|
|
2yr $21M extension
|
GERALD WALLACE CAP |
$9,895,050 |
$10,685,100 PO |
$11,475,200 |
|
|
|
Resigned to 6yr/$57M contract
|
ANDRE MILLER CAP |
$7,269,260 TO |
$7,807,730 |
|
|
|
|
|
GREG ODEN DR1 |
$6,760,520 |
|
|
|
|
|
Team declined contract option for 11/12.
|
WES MATTHEWS MLE |
$5,765,000 |
$6,226,200 |
$6,687,400 |
$7,148,600 |
$7,609,800 |
|
5yr $34M offer to Utah RFA
|
LUKE BABBITT DR1 |
$1,645,440 |
$1,768,800 TO |
$1,892,280 TO |
$2,902,760 |
$4,078,370 |
|
Acquired from MIN for Martell Webster. 2010 1st Rd Pick #16
|
ELLIOT WILLIAMS DR1 |
$1,254,720 |
$1,348,800 TO |
$1,442,880 TO |
$2,373,540 |
$3,436,880 |
|
2010 1st Rd Pick #22
|
RUDY FERNANDEZ DR1 |
$1,246,680 |
$2,180,440 |
$3,187,810 QO |
|
|
|
Signed 7/1/08
|
NICOLAS BATUM DR1 |
$1,196,760 |
$2,155,360 |
$3,166,230 QO |
|
|
|
08 1st Rd #25
|
PATRICK MILLS MIN |
$854,389 |
|
|
|
|
|
2009 Pick #55
|
JEFF PENDERGRAPH DR2 |
$762,195 TO |
$884,293 PO |
$1,105,370 |
|
|
|
2009 Pick #31
|
ARMON JOHNSON MIN |
$473,604 |
$788,872 |
|
|
|
|
2010 2nd Rd Pick #34 Overall. Signed 2 yr contract.
|
JARRON COLLINS TEN |
$31,258 |
|
|
|
|
|
Ten Day Contract
|
|
| Subtotals |
$72,390,676 |
$72,656,695 |
$59,411,370 |
$45,493,800 |
$50,808,550 |
|
|
|
RYAN GOMES (WV) SIN |
$1,000,000 |
$1,000,000 |
$750,000 |
|
|
|
Acq from Min 6/24, waived 6/29. Grntd amounts reported $1M (2010), $1M (2011), and $750k (2012).
|
|
VICTOR CLAVER (DR) DRU |
$1,215,480 |
$1,306,560 TO |
$1,397,760 TO |
$2,299,320 |
$3,329,410 QO |
|
|
JOEL FREELAND (DR) DRU |
$850,800 |
$877,300 TO |
$886,600 TO |
$1,600,310 |
$2,400,470 QO |
|
Joel Freeland [#30 in 2006]
|
PETTERI KOPONEN (DR) DRU |
$850,800 |
$877,300 TO |
$886,600 TO |
$1,600,310 |
$2,400,470 QO |
|
PHI from Dallas through Denver and Golden State; Traded to Portland
|
|
| Totals |
$73,390,676 |
$73,656,695 |
$60,161,370 |
$45,493,800 |
$50,808,550 |
|
|
|
| Salary Cap |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-15,346,676 |
$-15,612,695 |
$-2,117,370 |
$12,550,200 |
$7,235,450 |
$58,044,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$-3,090,676 |
$-3,356,695 |
$10,138,630 |
$24,806,200 |
$19,491,450 |
$70,300,000 |
Negative number means over the tax threshold |
| |
|
|
| SACRAMENTO |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
Notes |
SAMUEL DALEMBERT SIN |
$13,012,800 |
|
|
|
|
|
Contract has trade kicker / Signed 8/2/05 for an assumed $64,770,000 for 6 years
|
BENO UDRIH SIN |
$6,757,850 |
$7,344,280 |
$7,930,700 |
|
|
|
5yr, $33.8M
|
FRANCISCO GARCIA EXT |
$5,436,600 |
$5,953,200 |
$6,469,800 TO |
$6,986,400 |
|
|
5yr $29.8M extension
|
TYREKE EVANS DR1 |
$3,880,920 |
$4,151,640 TO |
$5,251,820 |
$6,927,160 QO |
|
|
|
DEMARCUS COUSINS DR1 |
$3,374,640 |
$3,627,720 TO |
$3,880,800 TO |
$4,916,970 |
$6,519,910 |
|
2010 1st Rd Pick #5
|
MARQUIS DANIELS SIN |
$2,388,000 |
|
|
|
|
|
Acq from BOS 2/24/11 with cash. 1yr $2.5M contract
|
JASON THOMPSON DR1 |
$2,178,000 |
$3,001,280 |
$4,129,770 QO |
|
|
|
08 1st Rd #12
|
OMRI CASSPI DR1 |
$1,254,480 |
$1,341,960 TO |
$2,277,310 |
$3,313,480 QO |
|
|
|
DONTE GREENE DR1 |
$1,116,840 |
$2,015,900 |
$3,003,680 QO |
|
|
|
Trade effective 8/14/08 from Rockets. 08 1st Rd #28
|
JOEY DORSEY DRU |
$947,100 NG |
$1,011,600 NG |
|
|
|
|
08 2nd Rd #33
|
DOMINIC MCGUIRE MIN |
$885,120 MIN |
|
|
|
|
|
|
LUTHER HEAD MIN |
$854,389 |
|
|
|
|
|
|
ANTOINE WRIGHT MIN |
$854,389 |
|
|
|
|
|
1yr min contract
|
HASSAN WHITESIDE SIN |
$835,000 |
$922,675 |
$986,000 NG |
$1,076,000 NG |
|
|
2010 2nd Rd Pick #33 Overall. 4yr $3.8M
|
JERMAINE TAYLOR DR2 |
$780,871 TO |
$884,293 PO |
$942,293 |
|
|
|
2009 Pick #32. From Rockets for cash, 2nd rd pk 12/15/10
|
MARCUS THORNTON MIN |
$762,195 |
|
|
|
|
|
2009 Pick #43
|
JON BROCKMAN MIN |
$762,195 NG |
|
|
|
|
|
2009 Pick #38
|
|
| Totals |
$46,081,389 |
$30,254,548 |
$34,872,173 |
$23,220,010 |
$6,519,910 |
|
|
|
| Salary Cap |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$11,962,611 |
$27,789,452 |
$23,171,827 |
$34,823,990 |
$51,524,090 |
$58,044,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$24,218,611 |
$40,045,452 |
$35,427,827 |
$47,079,990 |
$63,780,090 |
$70,300,000 |
Negative number means over the tax threshold |
| |
|
|
| SAN ANTONIO |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
Notes |
TIM DUNCAN EXT |
$18,700,000 |
$21,300,000 |
|
|
|
|
2yr $40M extension 10/30/07
|
TONY PARKER EXT |
$13,500,000 |
$12,500,000 |
$12,500,000 |
$12,500,000 |
$12,500,000 NG |
|
4yr $49M extension on 10/30/10. Final year guaranteed for only $3.5M
|
MANU GINOBILI EXT |
$11,800,000 |
$12,900,000 |
$14,100,000 |
|
|
|
3yr $38.8M extension on 4/8/10.
|
RICHARD JEFFERSON SIN |
$8,370,000 |
$9,248,850 |
$10,127,700 |
$11,006,600 PO |
|
|
4yr $38.8M
|
ANTONIO MCDYESS MLE |
$5,022,000 |
$5,394,000 |
|
|
|
|
Reported as 3yr, $15M contract
|
TIAGO SPLITTER MLE |
$3,300,000 |
$3,646,500 |
$3,993,000 |
|
|
|
3yr $10.9M contract from MLE
|
MATT BONNER SIN |
$3,050,000 |
$3,370,250 |
$3,690,500 |
$4,010,750 |
|
|
Signed 7/9/10 to new 4yr contract. Signed 8/22/05 for an assumed $4M for 2 years
|
JAMES ANDERSON DR1 |
$1,361,400 |
$1,463,520 TO |
$1,565,640 TO |
$2,414,220 |
$3,459,570 |
|
2010 1st Rd Pick #20
|
GEORGE HILL DR1 |
$1,157,160 |
$2,086,360 |
$3,079,470 QO |
|
|
|
08 1st Rd #26
|
DEJUAN BLAIR MLE |
$918,000 |
$986,000 |
$1,054,000 NG |
|
|
|
2009 Pick #37
|
CHRIS QUINN MIN |
$804,131 NG |
|
|
|
|
|
|
|
| Subtotals |
$67,982,691 |
$72,895,480 |
$50,110,310 |
$29,931,570 |
$15,959,570 |
|
|
|
NANDO DE COLO (DR) DRU |
$0 |
|
|
|
|
|
2009 Pick #53
|
JAMES GIST (DR) DRU |
$0 |
|
|
|
|
|
08 2nd Rd #57
|
JACK MCCLINTON (DR) DRU |
$0 |
|
|
|
|
|
2009 Pick #51
|
RYAN RICHARDS (DR) DRU |
$0 |
|
|
|
|
|
2010 2nd Rd Pick #49 Overall
|
|
| Totals |
$67,982,691 |
$72,895,480 |
$50,110,310 |
$29,931,570 |
$15,959,570 |
|
|
|
| Salary Cap |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-9,938,691 |
$-14,851,480 |
$7,933,690 |
$28,112,430 |
$42,084,430 |
$58,044,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$2,317,309 |
$-2,595,480 |
$20,189,690 |
$40,368,430 |
$54,340,430 |
$70,300,000 |
Negative number means over the tax threshold |
| |
|
|
| TORONTO |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
Notes |
ANDREA BARGNANI EXT |
$10,000,000 BYC |
$10,000,000 |
$10,000,000 |
$10,000,000 |
$10,000,000 |
|
Signed 7/1/06. 5yr $50M extension 7/09.
|
JOSE CALDERON SIN |
$9,000,000 |
$9,780,990 |
$10,562,000 |
|
|
|
5yr $45M
|
LEANDRO BARBOSA EXT |
$7,100,000 PO |
$7,600,000 |
|
|
|
|
Acq from Phoenix. Signed extension on 8/4/06 for an assumed $33M for 5 years
|
AMIR JOHNSON SIN |
$5,619,830 |
$6,209,920 |
$6,800,000 |
$7,390,080 |
$7,980,160 |
|
5yr $34M for this guy?
|
REGGIE EVANS MLE |
$5,080,000 |
|
|
|
|
|
Signed 9/8/06 for an assumed $23,000,000 (including incentives) for 5 years
|
LINAS KLEIZA MLE |
$4,000,000 |
$4,320,000 |
$4,640,000 |
$4,960,000 |
|
|
Tendered 4yr $18M offer. Denver did not match
|
DEMAR DEROZAN DR1 |
$2,453,880 |
$2,625,000 TO |
$3,344,250 |
$4,531,460 QO |
|
|
|
JULIAN WRIGHT DR1 |
$2,381,710 |
$3,293,910 QO |
|
|
|
|
2007 #13 Pick. Signed rookie scale 1st round contract 7/7/07
|
JERRYD BAYLESS DR1 |
$2,292,600 |
$3,042,280 |
$4,164,880 QO |
|
|
|
08 1st Rd #11. Acquired by Hornets for 1st round pick 10/23/10, and Raptors 11/20/10.
|
ED DAVIS DR1 |
$1,919,160 |
$2,063,040 TO |
$2,207,040 TO |
$3,153,860 |
$4,361,790 |
|
2010 1st Rd Pick #13
|
JAMES JOHNSON DR1 |
$1,713,600 |
$1,833,120 TO |
$2,812,010 |
$3,950,870 QO |
|
|
|
ALEXIS AJINCA DR1 |
$1,467,840 TO |
|
|
|
|
|
Acq from Mavs 1/20/11. Acq from Bobcats. 08 1st Rd #20. Team declined opt for 11/12
|
|
| Subtotals |
$53,028,620 |
$50,768,260 |
$44,530,180 |
$33,986,270 |
$22,341,950 |
|
|
|
PEJA STOJAKOVIC (WV) CAP |
$14,256,000 |
|
|
|
|
|
Signed 7/12/06 for an assumed $62M for 5 years
|
|
TOR TRADE EXCEPTION (EX) TEX |
$1,278,640 |
|
|
|
|
|
$14.5M from trade of Chris Bosh, minus $12.78M for James Johnson.
|
SOLOMON ALABI (DR) DRU |
$0 |
|
|
|
|
|
2010 2nd Rd Pick #50 Overall
|
SONNY WEEMS (DR) DRU |
$0 |
|
|
|
|
|
08 2nd Rd #39, originally Chicago's pick. To Denver, then Milwaukee.
|
|
| Totals |
$67,284,620 |
$50,768,260 |
$44,530,180 |
$33,986,270 |
$22,341,950 |
|
|
|
| Salary Cap |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-9,240,620 |
$7,275,740 |
$13,513,820 |
$24,057,730 |
$35,702,050 |
$58,044,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$3,015,380 |
$19,531,740 |
$25,769,820 |
$36,313,730 |
$47,958,050 |
$70,300,000 |
Negative number means over the tax threshold |
| |
|
|
| UTAH |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
Notes |
ANDREI KIRILENKO EXT |
$17,823,000 |
|
|
|
|
|
Signed extension for an assumed $86,473,000 for 6 years
|
AL JEFFERSON EXT |
$13,000,000 |
$14,128,100 |
$15,256,200 |
|
|
|
Acq from MIN 7/13/10. Extension, 5yr $65M, 10/31/07
|
MEHMET OKUR EXT |
$9,900,000 |
$10,939,500 |
|
|
|
|
Signed 7/14/04. 2yr Extension 7/10/09.
|
DEVIN HARRIS EXT |
$8,400,000 |
$9,128,920 |
$9,857,850 |
|
|
|
Traded in package for Jason Kidd 2/19/08. Signed 5 year extension 9/22/07
|
PAUL MILLSAP MAT |
$8,316,000 |
$8,932,000 |
$9,548,000 |
|
|
|
4yr $34.5M offer from Portland
|
DERRICK FAVORS DR1 |
$4,133,280 |
$4,443,360 TO |
$4,753,320 TO |
$6,008,200 |
$7,882,750 |
|
2010 1st Rd Pick #3
|
C.J. MILES MAT |
$3,700,000 TO |
$3,700,000 |
|
|
|
|
Matched Thunder's 4yr $15M offer
|
RAJA BELL MLE |
$3,000,000 |
$3,240,000 |
$3,480,000 |
|
|
|
3yr $10M
|
GORDON HAYWARD DR1 |
$2,356,320 |
$2,532,960 TO |
$2,709,720 TO |
$3,452,180 |
$4,677,710 |
|
2010 1st Rd Pick #9
|
RONNIE PRICE MLE |
$1,381,250 |
|
|
|
|
|
Re-signed FA to 2yr Deal 7/19/09
|
KYRYLO FESENKO SIN |
$1,087,500 |
|
|
|
|
|
|
FRANCISCO ELSON MIN |
$854,389 NG |
|
|
|
|
|
Training camp invite
|
EARL WATSON MIN |
$854,389 |
|
|
|
|
|
|
JEREMY EVANS MIN |
$473,604 NG |
|
|
|
|
|
2010 2nd Rd Pick #55 Overall
|
|
| Subtotals |
$75,279,732 |
$57,044,840 |
$45,605,090 |
$9,460,380 |
$12,560,460 |
|
|
|
UTA TRADE EXCEPTION (EX) TEX |
$1,300,000 |
|
|
|
|
|
From Trade of Eric Maynor
|
TADIJA DRAGICEVIC (DR) DRU |
$0 |
|
|
|
|
|
08 2nd Rd #53
|
GORAN SUTON (DR) DRU |
$0 |
|
|
|
|
|
2009 Pick #50
|
ANTE TOMIC (DR) DRU |
$0 |
|
|
|
|
|
08 2nd Rd #44
|
|
| Totals |
$75,279,732 |
$57,044,840 |
$45,605,090 |
$9,460,380 |
$12,560,460 |
|
|
|
| Salary Cap |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$-17,235,732 |
$999,160 |
$12,438,910 |
$48,583,620 |
$45,483,540 |
$58,044,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$-4,979,732 |
$13,255,160 |
$24,694,910 |
$60,839,620 |
$57,739,540 |
$70,300,000 |
Negative number means over the tax threshold |
| |
|
|
| WASHINGTON |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
Notes |
RASHARD LEWIS CAP |
$19,573,700 |
$21,136,600 TO |
$22,699,600 |
|
|
|
From Magic for G. Arenas 12/18/10
|
ANDRAY BLATCHE EXT |
$5,750,000 |
$6,353,750 |
$6,957,500 |
$7,561,250 |
$8,165,000 |
|
Signed 8/17/07 to 5yr, $15M contract. Extension 5yr $35M+incentives on 9/23/10.
|
JOHN WALL DR1 |
$5,144,280 |
$5,530,080 TO |
$5,915,880 TO |
$7,459,920 |
$9,697,900 |
|
2010 1st Rd Pick #1
|
YI JIANLIAN DR1 |
$3,375,420 |
$4,502,800 QO |
|
|
|
|
Acq from Nets 6/29/10. Signed 1st Round Contract 8/29/07
|
JOSH HOWARD SIN |
$3,000,000 |
|
|
|
|
|
Wizards declined $12M option for 2010-2011. Resigned to 1yr $3M contract.
|
MAURICE EVANS MLE |
$2,691,200 |
|
|
|
|
|
3Yr $7.5M
|
NICK YOUNG DR1 |
$2,630,500 |
$3,695,860 QO |
|
|
|
|
from Orlando
|
JAVALE MCGEE DR1 |
$1,601,040 |
$2,462,400 |
$3,494,140 QO |
|
|
|
08 1st Rd #18
|
KEVIN SERAPHIN DR1 |
$1,563,120 |
$1,680,360 TO |
$1,797,600 TO |
$2,761,110 |
$3,898,690 |
|
2010 1st Rd Pick #17
|
TREVOR BOOKER DR1 |
$1,204,560 |
$1,294,920 TO |
$1,385,280 TO |
$2,350,820 |
$3,420,440 |
|
2010 1st Rd Pick #23
|
JORDAN CRAWFORD DR1 |
$1,042,320 |
$1,120,440 TO |
$1,198,680 TO |
$2,162,420 |
$3,206,870 |
|
2010 1st Rd Pick #27
|
|
| Subtotals |
$47,576,140 |
$47,777,210 |
$43,448,680 |
$22,295,520 |
$28,388,900 |
|
|
|
MIKE BIBBY (BO) SIN |
$6,050,000 |
|
|
|
|
|
Agreed to forfeit $6.8M in salary for 2011-2012
|
AL THORNTON (WV) DR1 |
$2,345,160 |
|
|
|
|
|
|
|
HAMADY N'DIAYE (DR) DRU |
$0 |
|
|
|
|
|
2010 2nd Rd Pick #56 Overall
|
|
| Totals |
$55,971,300 |
$47,777,210 |
$43,448,680 |
$22,295,520 |
$28,388,900 |
|
|
|
| Salary Cap |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
$58,044,000 |
Estimated cap grows by 0% yearly |
| Cap Space |
$2,072,700 |
$10,266,790 |
$14,595,320 |
$35,748,480 |
$29,655,100 |
$58,044,000 |
Negative number means over the cap |
|
| Luxury Tax Threshold |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
$70,300,000 |
Estimated luxury tax threshold grows by 0% yearly |
| LT Space |
$14,328,700 |
$22,522,790 |
$26,851,320 |
$48,004,480 |
$41,911,100 |
$70,300,000 |
Negative number means over the tax threshold |
| |