- For the simulation Portland gets the #5, #10, #39, #42 picks in the draft.
Portland has a long ways to go from where they are right now in order to contend for a title. So we have lots of work.
Since the salary cap, issue is complex I will break things down for you.
First Portland would have a cap hold for their two first round picks this year.
#5 $2,812,200
#10 $1,865,300
That is $4,677,500 in tied up cap space.
In addition, Portland has a cap hold of $40,540,975 from J. Pryzbilla, H. Thabeet, R. Felton, J. Flynn, N. Batum, and JJ.Hickson.
-Portland also has $27,128,290 tied up in L. Aldridge, W. Matthews, L. Babbit, N. Smith, E. Williams, C. Smith and K. Thomas. Note Sarah Hecht has suggested that K. Thomas or C. Smith is under contract for next year. If she were correct, that would free up an additional $2,422,090. However, that amount is likely to be spent buying out S. Williams this off-season. So the numbers for my simulation are not likely to change.
-S. Williams has a Player Option for $3,135,000
-J. Crawford has a Player Option for $5,225,000 if both options are exercised Portland 2012-2013 salaries would be $35,488,290. Add in the Cap holds for the 1st round picks and Portland is at $40,165,790. Things get even worse if you add in the cap holds from our current free agents. That would mean Portland is looking at a team salary of $80,706,765. In other words zero cap room. So obviously we have some work to do in order to sign some free agents that our not our own.
-Note Portland also has to factor in $1,045,600 to their cap for V. Claver and $850,800 for J. Freedland unless Portland renounces their rights to them. They do not count against the cap during the season but do for Free Agency.