I'm going to have to copy and paste this a lot.
Without Layman Total Salary: $128,863,258 (give or take a few $100,000 for Little's actual signing number)
Dame
CJ
Baze
Nurk
Harkless
Leonard
Zach
Simons
Trent
Skal
Little
11 players under contract. Full-MLE is expected to be $9,246,000. Tax apron for the hard cap expected to be around $138,000,000.
Salary after signing someone to the MLE: $138,109,258 with only 12 players. We pretty much have to have 15 with Nurk already injured.
Minimum salary for players who have never played a game in the NBA: $897,158.
Sign three of those guys to fill out the roster give us $140,800,732 or over the hard cap by $2,800,732 (subject to a slight variance depending on actual cap numbers). Dumping Skal doesn't quite get us there. Plus for each player you dump you have to add another $897,158.
So if we'd need to at the absolute minimum dump $3,697,890 if we aren't taking a player back. That leaves 4 undrafted rookies that haven't signed with other teams as our 12-15 players on the roster and we'd have 5 rookies including Little. If we had a 10 man rotation that would mean all but one player on the list of current contracts would have to be part of our rotation. That's a bit crazy. That team is a big step down from last year's team and even worse if guys like Simons and Little aren't ready for more action.
They'd have to make a trade like Harkless for Langston Galloway to save $3.8 million but doesn't also take a roster spot away. Even better if we could trade Harkless for two decent players together that add up to around $8 million. Until something like that happens though these are the facts without Layman.
If Layman signs his QO or re-signs for more it makes it even more difficult.