HOW THE KNICKS CAN LAND ANTHONY DAVIS, KYRIE IRVING, AND KEVIN DURANT WITHOUT KYRIE OR KD TAKING A PAYCUT
Was just looking at this and realize the Knicks could possibly land all three with some crafty cap maneuvering. The gist of this is that New York hangs onto just enough salary to trade for AD (no more than 125% of his $27M next year and completes a trade for him after signing KD and Kyrie. Lets say the Knicks have 5 players making $22M. Compared to AD ($27M) and 4 roster holds (apx. $3.4M), New York would save $8.4M in free agency by waiting to trade for KD after they sign their guys (since they simply have to match enough salary in order to acquire AD). This exercise is done assuming that Kyrie is eligible for a designated veteran contract. If he's not, that makes things much easier.
@hoopsjock @PtldPlatypus - I want you guys to tell me if this checks out or not.
So lets say the Knicks land the #1 pick (this works with any pick, they'd just have to re-arrange who they'd trade for cap space to make the salary work.
TRIMMING DOWN THE ROSTER INTO ONE AD TRADE PACKAGE
- The apx. rookie wage for the #1 pick is $10.5M). The Knicks would sign Zion for $10.5M, then wait 30 days until he's tradeable. They could then:
- Trade Frank Ntilikina and Dennis Smith for cap space and a two future 1st round picks
- Trade Lance Thomas to another team for
- Accept the team options for Damyeon Dotson and Allonzo Trier
- And then they'd have Zion, Kevin Knox, Allonzo Trier, Damyeon Dotson, and Mitchell Robinson (and picks) to trade to New Orleans.
THE MATH
-
Essentially, $21.6M is barely enough to match AD's salary. The closer New York is to having that amount of active salary, combined with the most players in that package (to reduce roster holds) is what the goal is.
- Zion, Knox, Trier, Dotson, and Robinson would equal apx. $21.6M in salary.
- The Knicks would have $6.4M in dead money (Joakim Noah)
- And they'd have $5.95M in roster holds (12 - 5 x .85M [Rookie Scale Salary])
- That equals roughly $34M against the cap.
- With a projected cap of $109M, that means the Knicks would have $75M available to spend. The MAX contract for both Kryie and AD would be apx. $38.15M
-
Essentially, $21.6M is barely enough to match AD's salary. The closer New York is to having that amount of active salary, combined with the most players in that package (to reduce roster holds) is what the goal is.
THE SIGNINGS
- Kevin Durant doesn't required a designated veteran contract because he already has 10 years of experience so he automatically makes 35%. He signs a contract for $37.9M in his first year.
- $75M - $37.9M = $37.1M available + $0.85M (Elimination of Roster Hold) = $37.95
- Kyrie then signs a designated veteran contract for 37.9M in his first year.
THE TRADE
- A month after New York signs Zion Williamson, they trade him, Kevin Knox, Allonzo Trier, Damyeon Dotson, Mitchell Robinson, and (if needed) future 1sts for Anthony Davis.
THE RESULT
- The Knicks have a Big 3 of Kevin Durant, Anthony Davis, and Kyrie Irving, with no other pieces at all. But given their talent and the allure of New York City, good veteran players would likely flock there for cheap contracts.